Skip to content
4.2·7 min read

Apply to the Target

Multiply the chosen peer multiple by the target's metric to get implied value, then judge whether the target deserves a premium or discount.

By the end you can
  • Derive an implied value from a multiple
  • Reason about premium vs discount to peers
Implied EV=Peer Median (EV/EBITDA)×Target EBITDA\text{Implied EV} = \text{Peer Median (EV/EBITDA)} \times \text{Target EBITDA}
Worked example · Comps-implied share price
Given
  • Target EBITDA $200
  • Peer /EBITDA 9.0x
  • Target net debt $300, shares 100
Solution
  1. 1.Implied
    9.0×200=1,8009.0 \times 200 = 1{,}800
  2. 2.Implied
    1,800300=1,5001{,}800 - 300 = 1{,}500
  3. 3.Implied share price
    1,500/100=15.001{,}500 / 100 = 15.00
Answer

Comps imply about $15 per share. Then ask: should this company trade above or below 9x given its growth, margins, and risk versus the peers?

Premium or discount

The is a starting point, not the answer. A faster-growing, higher-margin, lower-risk target deserves a premium to peers; a weaker one deserves a discount. Justify the multiple you actually apply.

Check yourself

Target EBITDA is $150 and the peer median EV/EBITDA is 8x. Implied enterprise value is: